Statement of changes in equity in accordance with INREV valuation principles

All amounts in € thousands

For 2014, before appropriation of profit

 Issued capitalShare premiumRevaluation reserveRetained earningsNet result for the yearTotal equity
Balance according to IFRS at 1 January 2014233,529301,04271,213(47,149)47,149605,784
Changes according to INREV at 1 January 2014- - - 3,696(341)3,355
Balance at 1 January 2014233,529301,04271,213(43,453)46,808609,139
       
Comprehensive income      
Net result- - - - 11,18511,185
Total comprehensive income- - - - 11,18511,185
       
Other movements      
Issued shares31,72549,275- - - 81,000
Appropriation of result- - - 46,808(46,808)-
Dividends paid- (43,326)- 15,679- (27,647)
Movement revaluation reserve- - 26,864(26,864)- -
Changes according to INREV- - - - 1,1631,163
Total other movements31,7255,94926,86435,623(45,645)54,516
Balance at 31 December 2014265,254306,99198,077(7,830)12,348674,840
Download XLS

For 2013, before appropriation of profit

 Issued capitalShare premiumRevaluation reserveRetained earningsNet result for the yearTotal equity
Balance according to IFRS at 1 January 2013227,918332,62025,564(22,421)22,421586,102
Changes according to INREV at 1 January 2013- - - 1,8061,8903,696
Balance at 1 January 2013227,918332,62025,564(20,615)24,311589,798
       
Comprehensive income      
Net result- - - - 47,14947,149
Total comprehensive income- - - - 47,14947,149
       
Other movements      
Issued shares5,6118,389- - - 14,000
Appropriation of result- - - 24,311(24,311)-
Dividends paid- (39,967)- (1,500)- (41,467)
Movement revaluation reserve- - 45,649(45,649)- -
Changes according to INREV- - - - (341)(341)
Total other movements5,611(31,578)45,649(22,838)(24,652)(27,808)
Balance at 31 December 2013233,529301,04271,213(43,453)46,808609,139
 

  • Share this article
page options

My report (0)

add to My report Go to My report print email Explain acronyms